| THE ANDHRA PETROCHEMICALS LIMITED | ||||||||||
| Regd. Office: Venkatarayapuram, TANUKU - 534 215 | ||||||||||
| Unaudited Financial Results (Provisional) | ||||||||||
| for the 3 months period ended 31st March, 2006 | ||||||||||
| (Rs. in lakhs) | ||||||||||
| 3 months | 3 months | Year | Year ended | |||||||
| Particulars | ended | ended | ended | 31.03.2005 | ||||||
| 31.03.2006 | 31.03.2005 | 31.03.2006 | (Audited) | |||||||
| 1 | Gross Sales | 6,605.66 | 7,489.76 | 22,579.33 | 22,958.13 | |||||
| Less: Excise Duty collected | 938.63 | 1,074.04 | 3,227.08 | 3,245.96 | ||||||
| Net Sales | 5,667.03 | 6,415.72 | 19,352.25 | 19,712.17 | ||||||
| 2 | Other Income | 42.45 | 45.65 | 176.32 | 196.09 | |||||
| 3 | Total Expenditure | |||||||||
| a) (Increase)/Decrease in stock-in-trade | 84.02 | 1,273.14 | (132.38) | 564.50 | ||||||
| b) Consumption of Raw-materials | 4,407.48 | 3,148.41 | 13,993.36 | 11,931.69 | ||||||
| c) Staff Cost | 151.54 | 118.90 | 551.46 | 471.88 | ||||||
| d) Power & Fuel | 526.86 | 464.55 | 1,986.06 | 1,804.09 | ||||||
| e) Other Expenditure | 252.23 | 226.91 | 997.85 | 994.56 | ||||||
| 4 | Interest | 146.63 | 221.69 | 593.07 | 866.87 | |||||
| 5 | Depreciation | 284.04 | 283.09 | 1,150.92 | 1,243.66 | |||||
| 6 | Profit/(Loss) before Tax (1+2-3-4-5) | (143.32) | 724.68 | 388.23 | 2,031.01 | |||||
| 7 | Provision for Taxation | |||||||||
| Current Tax (MAT) | (12.00) | 57.00 | 33.00 | 162.00 | ||||||
| Deferred Tax Liability/(Asset) | (47.28) | 188.19 | 130.68 | 742.22 | ||||||
| Fringe Benefit Tax | 0.92 | - | 3.77 | - | ||||||
| 8 | Net Profit/(Loss) (6-7) | (84.96) | 479.49 | 220.78 | 1,126.79 | |||||
| 9 | Paid-up Equity Share Capital | |||||||||
| (Rs.10/- per share) | 8,497.16 | 8,497.16 | 8,497.16 | 8,497.16 | ||||||
| 10 | Reserves excluding Revaluation Reserves | - | - | - | 436.00 | |||||
| 11 | Basic and Diluted Earning per share (Rs.) | (0.10) | 0.56 | 0.26 | 1.33 | |||||
| 12 | Aggregate of non-promoter shareholding: | |||||||||
| No. of Shares | 54702475 | 54701575 | 54702475 | 54701575 | ||||||
| Percentage | 64.38% | 64.38% | 64.38% | 64.38% | ||||||
| Notes: | ||||||||||
| 1 | The Input Tax Credit on Naphtha, one of our raw-materials, which was earlier available to the Company was withdrawn retrospectively by the Government of Andhra Pradesh with effect from 1/4/2005. As Naphtha is used as a raw-material and not as fuel, the Company has been advised that it has a good case for relief and has accordingly filed a writ petition in the A.P. High Court. A credit of Rs.135.81 lakhs has therefore been taken for the quarter ended 31/03/2006 and Rs.504.18 lakhs for the year 2005-06. | |||||||||
| 2 | Steep increase in Propylene and Naphtha prices affected profitability for the quarter. | |||||||||
| 3 | The above results were reviewed by the Audit Committee and taken on record by the Board of Directors at its Meeting held on 24th April, 2006. | |||||||||
| 4 | Segmental reporting as per AS-17 issued by the ICAI is not applicable, as the Company is engaged in manufacture of a single line of product. | |||||||||
| 5 | Figures of previous periods have been regrouped/rearranged wherever necessary. | |||||||||
| 6 | During the quarter, Company received 23 investor complaints which have been disposed off and there is no complaint at the end of the quarter. | |||||||||
| 7 | None of the assets qualify for impairment in accordance with Accounting Standard - 28 of ICAI. | |||||||||
| Sd./ xxxxxx | ||||||||||
| Place: Hyderabad | Dr. MULLAPUDI HARISCHANDRA PRASAD | |||||||||
| Date: 24th April, 2006 | Managing Director | |||||||||